HELOC cash flow: Monthly take-home income is modeled as two equal deposits on the 1st and 15th. Non-mortgage expenses are spread evenly across each month.
Daily interest: The model uses each day’s closing balance and a 365-day year. Actual transaction timing, statement cycles, posting rules, and leap years may differ.
Rates: Both entered rates are illustrations, not quotes. The model holds each rate constant; an actual HELOC rate can rise or fall over time.
Credit limit: For simplicity, the modeled HELOC line starts equal to the entered balance, remains level for 120 months, and then reduces monthly over the remaining 240 months. Available credit is debt secured by the home—not savings or guaranteed access.
Comparison mortgage: Uses standard monthly amortization over 30 years with scheduled principal-and-interest payments and no extra payments.
Not included: Closing costs, lender fees, taxes, insurance, transaction fees, future redraws, income changes, missed deposits, or tax consequences.
Purpose: Educational illustration only—not an offer, approval, commitment, rate quote, financial advice, or guarantee. Actual results and qualification vary.
Expense input: Exclude the mortgage principal-and-interest payment being replaced. Include ordinary spending and any taxes or insurance paid outside the line.